- SEK80.64bn
- SEK73.54bn
- SEK167.17bn
- 73
- 54
- 97
- 89
2019 December 31st | 2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 7,428 | 12,633 | 8,293 | 10,021 | 5,282 |
Depreciation | |||||
Non-Cash Items | -7,795 | -13,258 | -9,775 | -8,930 | -6,936 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2,643 | 8,632 | 5,952 | -3,370 | -693 |
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 6,038 | 11,284 | 7,436 | 510 | 3,207 |
Capital Expenditures | -2,682 | -1,619 | -1,928 | -2,262 | -2,595 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1,468 | 3,190 | -9,440 | 7,109 | 8,592 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,214 | 1,571 | -11,368 | 4,847 | 5,997 |
Financing Cash Flow Items | 572 | 359 | 149 | -440 | -1,125 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -6,898 | -1,184 | -5,053 | -6,530 | -1,255 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,977 | 10,763 | -8,562 | -933 | 7,899 |